Difference between revisions of "Star Wars 2017 Accounting"

From Gaming Wiki
Jump to navigation Jump to search
 
(18 intermediate revisions by the same user not shown)
Line 1: Line 1:
 +
Financial reports by [[Sora]] for the trading/bounty hunting conglomerate.
 +
 +
== Assets ==
 
{| class="wikitable"
 
{| class="wikitable"
 
|+Ship General Fund
 
|+Ship General Fund
Line 4: Line 7:
 
! Trans !! Info !! DR !! CR !! Balance
 
! Trans !! Info !! DR !! CR !! Balance
 
|-
 
|-
−
| 6 || Operating expenses ||  || 300 || 24120
+
| 25 || Sold decorative spider legs || 5000 ||  || 34045
 +
|-
 +
| 24 || Operating expenses (Armaments) ||  || -200 || 29045
 +
|-
 +
| 23 || Operating expenses (Armaments) ||  || -500 || 29245
 +
|-
 +
| 22 || Bounty from Yphkuss || 10000 ||  || 29745
 +
|-
 +
| 21 || Shipment to Kinyin || 5000 ||  || 19745
 +
|-
 +
| 20 || Shipment to Ryloth || 3000 ||  || 14745
 +
|-
 +
| 19 || Sold scrap speeder || 2000 ||  || 11745
 +
|-
 +
| 18 || Devon Storm medical bill || || 3800 || 9745
 +
|-
 +
| 17 || speeder purchase || || 16500 || 13545
 +
|-
 +
| 16 || Inisa medical bill || || 2500 || 30045
 +
|-
 +
| 15 || Delivery income || 300 || || 32545
 +
|-
 +
| 14 || Operating expenses (Armaments) || || 1500 || 32245
 +
|-
 +
| 13 || Operating expenses (Armaments) || || 18000 || 37745
 +
|-
 +
| 12 || Delivery income || 6000 || || 54745
 +
|-
 +
| 11 || Operating expenses (charity) || || 2900 || 48745
 
|-
 
|-
−
| 5 || Operating expenses ||  || 1500 || 24420
+
| 10 || Operating expenses (healing) || || 300 || 51645
 +
|-
 +
| 9 || Selling speeders from SW compound || 30000 || || 51945
 +
|-
 +
| 8 || Operating expenses (Armaments) || || 675 || 21945
 +
|-
 +
| 7 || Operating expenses (speeder repair) || || 1500 || 22620
 +
|-
 +
| 6 || Operating expenses (Armaments) ||  || 300 || 24120
 +
|-
 +
| 5 || Character expenses (Armaments) ||  || 1500 || 24420
 
|-
 
|-
 
| 4 || Disbursement to crew ||  || 3000 || 25920
 
| 4 || Disbursement to crew ||  || 3000 || 25920
Line 16: Line 57:
 
| 1 || Starting ship funds || 6920 || || 6920
 
| 1 || Starting ship funds || 6920 || || 6920
 
|}
 
|}
 +
 +
* The Ship
 +
 +
== Liabilities ==
 +
 +
== Revenues ==
  
 +
{| class="wikitable"
 +
|+Bounties
 +
|-
 +
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 22 || Bounty from Yphkuss ||  || 10000 || 37000
 +
|-
 +
| 2 || Slugworm Bounty || || 27000 || 27000
 +
|}
 +
 +
{| class="wikitable"
 +
|+Booty sales
 +
|-
 +
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 25 || Sold decorative spider legs ||  || 5000 || 37000
 +
|-
 +
| 19 || Sold scrap speeder || || 2000 || 32000
 +
|-
 +
| 9 || Speeder sales || || 30000 || 30000
 +
|}
 +
 +
{| class="wikitable"
 +
|+Deliveries
 +
|-
 +
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 21 || Shipment to Kinyin ||  || 5000 || 14300
 +
|-
 +
| 20 || Shipment to Ryloth || || 3000 || 9300
 +
|-
 +
| 15 || Delivery income || || 300 || 6300
 +
|-
 +
| 12 || Delivery income || || 6000 || 6000
 +
|}
 +
 +
== Expenses ==
 
{| class="wikitable"
 
{| class="wikitable"
 
|+Operating Expenses
 
|+Operating Expenses
Line 22: Line 106:
 
! Trans !! Info !! DR !! CR !! Balance
 
! Trans !! Info !! DR !! CR !! Balance
 
|-
 
|-
−
| 6 || Armaments || 300 || || 1800
+
| 24 || Operating expenses (Armaments) || 200 ||  || 22875
 +
|-
 +
| 23 || Operating expenses (Armaments) || 500 ||  || 22675
 +
|-
 +
| 17 || speeder purchase || 16500 || || 22175
 +
|-
 +
| 11 || Charity || 2900 || || 5675
 +
|-
 +
| 9 || Healing || 300 || || 2775
 +
|-
 +
| 8 || Armaments || 675 || || 2475
 +
|-
 +
| 7 || Speeder repair || 1500 || || 1800
 
|-
 
|-
−
| 5 || Armaments || 1500 || || 1500
+
| 6 || Armaments || 300 || || 300
 
|}
 
|}
  
Line 31: Line 127:
 
|-
 
|-
 
! Trans !! Info !! DR !! CR !! Balance
 
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 5 || Armaments || 500 || || 1000
 
|-
 
|-
 
| 4 || Disbursement || 500 || || 500  
 
| 4 || Disbursement || 500 || || 500  
Line 39: Line 137:
 
|-
 
|-
 
! Trans !! Info !! DR !! CR !! Balance
 
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 13 || Operating expenses (Armaments) || 18000 || || 18500
 
|-
 
|-
 
| 4 || Disbursement || 500 || || 500
 
| 4 || Disbursement || 500 || || 500
Line 47: Line 147:
 
|-
 
|-
 
! Trans !! Info !! DR !! CR !! Balance
 
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 18 || Devon Storm medical bill || 3800 || || 4300
 
|-
 
|-
 
| 4 || Disbursement || 500 || || 500  
 
| 4 || Disbursement || 500 || || 500  
Line 55: Line 157:
 
|-
 
|-
 
! Trans !! Info !! DR !! CR !! Balance
 
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 14 || Operating expenses (Armaments) || 1500 || || 2000
 
|-
 
|-
 
| 4 || Disbursement || 500 || || 500
 
| 4 || Disbursement || 500 || || 500
Line 63: Line 167:
 
|-
 
|-
 
! Trans !! Info !! DR !! CR !! Balance
 
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 5 || Armaments || 500 || || 1000
 
|-
 
|-
 
| 4 || Disbursement || 500 || || 500  
 
| 4 || Disbursement || 500 || || 500  
Line 68: Line 174:
  
 
{| class="wikitable"
 
{| class="wikitable"
−
|+Anissa Expenses
+
|+Inisa Expenses
 
|-
 
|-
 
! Trans !! Info !! DR !! CR !! Balance
 
! Trans !! Info !! DR !! CR !! Balance
 +
|-
 +
| 16 || Inisa medical bill || 2500 || || 3500
 +
|-
 +
| 5 || Armaments || 500 || || 1000
 
|-
 
|-
 
| 4 || Disbursement || 500 ||  || 500  
 
| 4 || Disbursement || 500 ||  || 500  
 
|}
 
|}
 +
 +
[[Category:Star_Wars_(2017)]]

Latest revision as of 13:23, 29 June 2017

Financial reports by Sora for the trading/bounty hunting conglomerate.

Assets

Ship General Fund
Trans Info DR CR Balance
25 Sold decorative spider legs 5000 34045
24 Operating expenses (Armaments) -200 29045
23 Operating expenses (Armaments) -500 29245
22 Bounty from Yphkuss 10000 29745
21 Shipment to Kinyin 5000 19745
20 Shipment to Ryloth 3000 14745
19 Sold scrap speeder 2000 11745
18 Devon Storm medical bill 3800 9745
17 speeder purchase 16500 13545
16 Inisa medical bill 2500 30045
15 Delivery income 300 32545
14 Operating expenses (Armaments) 1500 32245
13 Operating expenses (Armaments) 18000 37745
12 Delivery income 6000 54745
11 Operating expenses (charity) 2900 48745
10 Operating expenses (healing) 300 51645
9 Selling speeders from SW compound 30000 51945
8 Operating expenses (Armaments) 675 21945
7 Operating expenses (speeder repair) 1500 22620
6 Operating expenses (Armaments) 300 24120
5 Character expenses (Armaments) 1500 24420
4 Disbursement to crew 3000 25920
3 Debt to Slavin 5000 28920
2 Slugworm Bounty 27000 33920
1 Starting ship funds 6920 6920
  • The Ship

Liabilities

Revenues

Bounties
Trans Info DR CR Balance
22 Bounty from Yphkuss 10000 37000
2 Slugworm Bounty 27000 27000
Booty sales
Trans Info DR CR Balance
25 Sold decorative spider legs 5000 37000
19 Sold scrap speeder 2000 32000
9 Speeder sales 30000 30000
Deliveries
Trans Info DR CR Balance
21 Shipment to Kinyin 5000 14300
20 Shipment to Ryloth 3000 9300
15 Delivery income 300 6300
12 Delivery income 6000 6000

Expenses

Operating Expenses
Trans Info DR CR Balance
24 Operating expenses (Armaments) 200 22875
23 Operating expenses (Armaments) 500 22675
17 speeder purchase 16500 22175
11 Charity 2900 5675
9 Healing 300 2775
8 Armaments 675 2475
7 Speeder repair 1500 1800
6 Armaments 300 300
Sora Expenses
Trans Info DR CR Balance
5 Armaments 500 1000
4 Disbursement 500 500
B1-C13 Expenses
Trans Info DR CR Balance
13 Operating expenses (Armaments) 18000 18500
4 Disbursement 500 500
Devon Storm Expenses
Trans Info DR CR Balance
18 Devon Storm medical bill 3800 4300
4 Disbursement 500 500
Drocha Vesh Expenses
Trans Info DR CR Balance
14 Operating expenses (Armaments) 1500 2000
4 Disbursement 500 500
Sin'yavin Expenses
Trans Info DR CR Balance
5 Armaments 500 1000
4 Disbursement 500 500
Inisa Expenses
Trans Info DR CR Balance
16 Inisa medical bill 2500 3500
5 Armaments 500 1000
4 Disbursement 500 500
Retrieved from "http://g.statisticallyirrelevant.com/w/index.php?title=Star_Wars_2017_Accounting&oldid=2663"